County Profile for Kent - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 19,114
Total Cost Reports Filed in 2020 1 Total Births 39
Total Cost Reports Submitted 0 Total Deaths 105
Total Cost Reports Settled 1 Net Population Natural Change -66
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -16
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -81

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 43,390,000 Total Charges 47,583,473
Fixed Assets 15,748,000 Contract Allowance 11,411,843
Other Assets 17,066,000 Operating Revenue 36,171,630
Total Assets 76,204,000 Operating Expenses 45,202,399
Current Liabilities 19,360,000 Operating Margin -9,030,769
Long Term Liabilities 5,109,000 Other Income 6,001,120
Total Equity 51,735,000 Other Expense -1,325,649
Total Liabilities and Equity 76,204,000 Net Profit or Loss -1,704,000

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $55,056 Revenue per Bed $4,019,070 Revenue per Person $1,892
Net Margin per Discharge ($13,745) Net Margin per Bed ($1,003,419) Net Margin per Person ($472)
Net Profit per Discharge ($2,594) Net Profit per Bed ($189,333) Net Profit per Person ($89)
Net Fixed Assets per Discharge $23,970 Net Fixed Assets per Bed $1,749,778 Net Fixed Assets per Bed $824
Long Term Debt per Discharge $7,776 Long Term Debt per Bed $567,667 Long Term Debt per Person $267
Persons per Discharge 0 Persons per Bed 2,124
Occupancy Rate 53.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,861 Net Fixed Assets 1,593 Population Estimate 1,865
Total Revenue 1,530 Long Term Liabilities 1,597 Total Patient Discharges 1,616
Net Margin 2,560 Total Patient Beds 2,465
Net Profit or Loss 2,926

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,498,158 3,973,946 1.6352
31 Intensive Care Unit 1,169,826 985,064 1.1876
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 3,779,452 5,222,405 0.7237
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,498,372 13 Nursing Administration 862,987
02,03 Captial Related - Movable Equipment 2,000,444 14 Central Services and Supply 164,842
04 Employee Benefits 3,163,500 15 Pharmacy 759,768
05 Administrative and General 9,292,914 16 Medical Records and Medical Library 5,904
06 Maintenance and Repairs 0 17 Social Services 142,069
07 Operation of Plant 1,990,010 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 872,261 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 460,615 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,213,686

County Profile for Kent - 2020